💰 Investment Breakdown
Purchase Price
AED 1,050,000
Agent Commission (2%)
AED 21,000
DED Fees (4%)
AED 42,000
Title Deed Fees
AED 4,200
Entry of Books (1% + 5% VAT)
AED 8,500
TOTAL INVESTMENT
AED 1,125,700
📊 Key Financial Metrics
AED 85,000
Annual Rental Income
AED 7,083
Monthly Rental Income
6.7%
Additional Costs Ratio
13.2
Years to Break Even
✨ Investment Highlights
Prime location in established Dubai tower
Stable rental yield in competitive market
Strong potential for capital appreciation
Established rental market with proven demand